This info is courtesy of Brian Robb of MassLive.com
https://www.masslive.com/celtics/2022/06/celtics-offseason-primer-what-can-brad-stevens-do-to-improve-roster-after-tough-finals-loss.html
2022-2023 projected payroll
Tatum: $30.5 million
Brown: $28.7 million
Horford: $26.5 million($19.5 million guaranteed)
Smart: $17.2 million
White: $16.4 million
RWilliams: $10.7 million
Theis: $8.7 million
GWilliams: $4.3 million
Nesmith: $3.8 million
Pritchard: $2.2 million
Stauskas: $2.2 million(non-guaranteed until 7/15)
Morgan: $1.8 million(non-guaranteed)
Fitts: $1.7 million(non-guaranteed)
Hauser: $1.6 million(non-guaranteed)
Total salary: $156.3 million for 14 players
Guaranteed money: $137.1 million for 9 players(if Horford/Hauser are waived)
Guaranteed money if Horford is fully guaranteed: $149.1 million to 10 players
Salary Cap for 22-23: $122 million
Luxury Tax line: $149 million
Free Agents: Matt Ryan, Broderic Thomas, Luke Kornet
TPE's
$5 million Kemba Walker
$17.1 million Evan Fournier
$6.9 million Juancho Hernangomez
$5.9 million Dennis Schroder
Free Agent Spending Available
Taxpayer MLE of $6.3 million
Questions
--What's the plan for Al Horford?
--What will they do with the TPE's? B-Robb says they won't use it in a sign and trade because that would hard cap them. They'd have to trade a draft pick to use these.
--How much is Wyc willing to spend?
--Run it back with the same group or shake things up?
https://www.masslive.com/celtics/2022/06/celtics-offseason-primer-what-can-brad-stevens-do-to-improve-roster-after-tough-finals-loss.html
2022-2023 projected payroll
Tatum: $30.5 million
Brown: $28.7 million
Horford: $26.5 million($19.5 million guaranteed)
Smart: $17.2 million
White: $16.4 million
RWilliams: $10.7 million
Theis: $8.7 million
GWilliams: $4.3 million
Nesmith: $3.8 million
Pritchard: $2.2 million
Stauskas: $2.2 million(non-guaranteed until 7/15)
Morgan: $1.8 million(non-guaranteed)
Fitts: $1.7 million(non-guaranteed)
Hauser: $1.6 million(non-guaranteed)
Total salary: $156.3 million for 14 players
Guaranteed money: $137.1 million for 9 players(if Horford/Hauser are waived)
Guaranteed money if Horford is fully guaranteed: $149.1 million to 10 players
Salary Cap for 22-23: $122 million
Luxury Tax line: $149 million
Free Agents: Matt Ryan, Broderic Thomas, Luke Kornet
TPE's
$5 million Kemba Walker
$17.1 million Evan Fournier
$6.9 million Juancho Hernangomez
$5.9 million Dennis Schroder
Free Agent Spending Available
Taxpayer MLE of $6.3 million
Questions
--What's the plan for Al Horford?
--What will they do with the TPE's? B-Robb says they won't use it in a sign and trade because that would hard cap them. They'd have to trade a draft pick to use these.
--How much is Wyc willing to spend?
--Run it back with the same group or shake things up?