For Sure
Tatum $30.3m
Jaylen $28.7m
Probably
Langford $5.6m
Nesmith $3.8m
Pritchard $2.2m
That makes $70.6m. Cap is projected at $115m so that leaves about $45m.
Beal max seems like it starts right around $40m, so there's only $5m of wiggle room there. So would have to renounce TL/Smart/JRich/etc.
Horford would 100% need to be absorbed by someone. It's only a partially guaranteed year, so might not be that expensive to slough him off.
I'm a bit confused if we actually dumped Grant & Edwards, but we also wouldn't pick up their options if they're still around.
Moses costs like $1.4m if we want him sticking around.
Alternatively, could keep TL's hold & dump Langford & it would be at least super close.
It looks to me though, that if Beal really plans to go to Boston, he would want to get the 5 years from the Wizards so they could probably work something out to get the extra pieces.
I'm half asleep, don't feel well, & doubt this post makes sense, but que sera sera.