Some Nink details out
http://espn.go.com/blog/boston/new-england-patriots/post/_/id/4779511/more-on-rob-ninkovich-contract-tweak
Miguel had previously had Nink's cap numbers as 3.95 for '15 and 4.8 for '16 with 2.7 and 3.55 of cash received respectively with 1.25 of dead money if cut next year
With this tweak (assuming he gets the roster bonus) and the details in the ESPN article are correct are correct, his cap number goes to 4.75 for each of the next two seasons (1.25 amortization of old bonus+1.5 amortization of new bonus+2MM of salaries+incentives). So $800,000 of additional cap space used this year, $50,000 saved next year if he plays out the contract,
Dead money for next season goes up from 1.25 to 2.75 ($1.5MM more from amortizing the new $3MM signing bonus) and playing him this year and then cutting him in the offseason goes from a cumulative $5.2MM of cap space used under the old deal to $7.5MM under the new structure ($2.5MM remaining amort bonus+$3MM new bonus+$2MM paid this year)
Doing this seems to indicate they believe Nink is almost certain to be on the '16 roster, not a prelude to a cut as speculated in an above post.
Cash is now $5MM '15, $2MM '16
So it looks like, if Im doing the cap hits/cash hits correctly, this move is being done to move cash spending forward at the cost of spending slightly more more cash.
As with the Brady restructure, they are using some cap space to do so.
In this case, they are also reducing their flexibility in being able to move on from Ninkovich after this season, as they will effectively be using $7.5MM of cap space for Nink's services this season if they cut him next offseason (or $5MM of incremental cap space versus cutting him today under the old structure might be a better way to look at it) vs $5.2MM under the old structure (and $2.7MM of incremental cap space) and have increased the dead money from $1.25MM to $2.75MM
Minor move, but a bit of a head scratcher to me that the team feels like smoothing out cash spending is worth burning even a modest amount of salary cap space (seems like we're close to $4MM of total cap space burnt spread over three seasons between this deal and the Brady restructure
If anyone else gets to a different cap/cash number or is interested and doesnt see where I came up with a particular number, please say so.